Free Cash Flow to Firm (FCFF) & Free Cash Flow to Equity (FCFE)
FCFF is discounted at WACC to get Firm Value; FCFE is discounted at Cost of Equity () to get Equity Value directly. t: Marginal corporate tax rate; D&A: Depreciation & Amortisation; Capex: Capital expenditure; Non-Cash Working Capital: Change in non-cash net working capital.
Infosys reports EBIT of Rs 28,000 Cr, Tax Rate 25%, Depreciation Rs 4,000 Cr, Capex Rs 3,200 Cr, and Non-Cash Working Capital Increase Rs 800 Cr. Finance Cost is Rs 200 Cr, and Net Debt issued during the year is Rs 500 Cr. Calculate FCFF and FCFE.
CleanEnergy Ltd projects FCFF of Rs 500 Cr (Year 1), Rs 650 Cr (Year 2), and Rs 800 Cr (Year 3). Beyond Year 3, FCFF will grow perpetually at 5% p.a. WACC is 12%. The company has Debt of Rs 2,000 Cr and Cash of Rs 500 Cr. Total shares = 10 Crore. Calculate Enterprise Value, Equity Value, and Target Price per share.