3-Factor DuPont Analysis Decomposition of ROE
Diagnoses whether ROE growth is driven by pricing power (Margin), asset efficiency (Turnover), or risk (Debt Leverage).
Continuing from Problem 13: Bharat Consumer Ltd has Opening Net Worth of Rs 4,000 Cr and Closing Net Worth of Rs 4,400 Cr. Total Debt is Rs 1,200 Cr (constant). Total Assets are Rs 6,500 Cr. Calculate ROE, Pre-Tax ROCE, and Post-Tax ROCE.
Delta Infra Ltd has Total Debt of Rs 3,600 Cr, Net Worth of Rs 2,400 Cr, EBIT of Rs 480 Cr, and Annual Finance Interest Cost of Rs 320 Cr. Calculate the Debt-to-Equity (D/E) Ratio and Interest Coverage Ratio. Evaluate financial risk.
Shakti Steel Ltd reports Annual Sales of Rs 7,300 Cr and COGS of Rs 4,380 Cr. Year-end balances: Accounts Receivable = Rs 800 Cr, Inventory = Rs 600 Cr, Accounts Payable = Rs 480 Cr. Calculate DSO, DIO, DPO, and the Cash Conversion Cycle.
Analyze two retail firms: Alpha Mart (Net Profit Margin 4%, Asset Turnover 3.0x, Equity Multiplier 2.5x) and Beta Luxury (Net Profit Margin 16%, Asset Turnover 0.8x, Equity Multiplier 1.25x). Calculate ROE for both and identify their business drivers.